Capital Budgeting Decision Models
DO YOU KNOW WHY YOUR FRIENDS ARE POSTING BETTER GRADES THAN YOU? — THEY ARE PROBABLY USING OUR WRITING SERVICES. Place your order and get a quality paper today. Take advantage of our current 15% discount by using the coupon code WELCOME15.
Order a Similar Paper Order a Different Paper
Purpose of Assignment
The purpose of this assignment is to allow the students to become familiar with and practice the measurement of Net Present Value (NPV), payback, and Weighted Average Cost of Capital (WACC) using Microsoft® Excel®.
Assignment Steps
Resources: Microsoft® Excel®, Capital Budgeting Decision Models Template
Calculate the following problems using Microsoft® Excel®:
- Calculate the NPV for each project and determine which project should be accepted.
| Project A | Project B | Project C | Project D | |
| Inital Outlay | (105,000.000) | (99,000.00) | (110,000.00) | (85,000.00) |
| Inflow year 1 | 53,000.00 | 51,000.00 | 25,000.00 | 45,000.00 |
| Inflow year 2 | 50,000.00 | 47,000.00 | 55,000.00 | 50,000.00 |
| Inflow year 3 | 48,000.00 | 41,000.00 | 15,000.00 | 30,000.00 |
| Inflow year 4 | 30,000.00 | 52,000.00 | 21,000.00 | 62,000.00 |
| Inflow year 5 | 35,000.00 | 40,000.00 | 35,000.00 | 68,000.00 |
| Rate | 7% | 10% | 13% | 18% |
- Your company is considering three independent projects. Given the following cash flow information, calculate the payback period for each. If your company requires a three-year payback before an investment can be accepted, which project(s) would be accepted?
| Project D | Project E | Project F | |
| Cost | 205,000.00 | 179,000.00 | 110,000.00 |
| Inflow year 1 | 53,000.00 | 51,000.00 | 25,000.00 |
| Inflow year 2 | 50,000.00 | 87,000.00 | 55,000.00 |
| Inflow year 3 | 48,000.00 | 41,000.00 | 21,000.00 |
| Inflow year 4 | 30,000.00 | 52,000.00 | 9,000.00 |
| Inflow year 5 | 24,000.00 | 40,000.00 | 35,000.00 |
- Using market value and book value (separately), find the adjusted WACC, using 30% tax rate.
| Component | Balance Sheet Value | Market Value | Cost of Capital |
| Debt | 5,000,000.00 | 6,850,000.00 | 8% |
| Preferred Stock | 4,000,000.00 | 2,200,00.00 | 10% |
| Common Stock | 2,000,000.00 | 5,600,000.00 | 13% |
Click the Assignment Files tab to submit your assignment.
Do you require writing assistance from our best tutors to complete this or any other assignment? Please go ahead and place your order with us and enjoy amazing discounts.
Order a Similar Paper Order a Different Paper
